1619 Kansas Ave.

Main Information

611-Colorado Widening almost complete. Parking galore, fast food, retail, drive-thru, bank vault, all brick, price negotiable. Call for showing!

Cash Flow Analysis Worksheet

Potential Rental Income	$18,000/yr
Vacancy & Credit Losses
Effective Rental Income
Other Income
Gross Operating Income
Operating Expenses
Net Operating Income
Debt Service
Net Cash Flow After Debt Service
Principal Reduction