Princess Anne Court

Main Information

Cash cow. $6,400/mth gross potential income. 16 units. (12 studio apartments, 4 patio studios). Residential neighborhood. Quiet Setting. Enjoy the outdoors. All Brick. Low maintenance. Nice building. Call for showing!

Cash Flow Analysis Worksheet

Potential Rental Income	$76,800/yr
Vacancy & Credit Losses
Effective Rental Income
Other Income
Gross Operating Income
Operating Expenses
Net Operating Income
Debt Service
Net Cash Flow After Debt Service
Principal Reduction